Exposure at default (EAD)

EAD gets less attention than PD and LGD, but using today's balance for every future year can overstate lifetime ECL substantially. This guide explains how EAD is projected for amortising loans, the effect of prepayments and accrued interest, and how revolving facilities are handled.

By Awais Jameel, Chartered Accountant. Reviewed by Muhammad Bilal, Chartered Accountant. 3 minute read.

Short answer

Exposure at default (EAD) is the amount a borrower is expected to owe at the time of default. For lifetime ECL, EAD is needed for every future period: it falls as an amortising loan is repaid and as some borrowers prepay, includes accrued interest, and, for revolving facilities, includes the part of undrawn limits expected to be drawn before default. In this guide's example, modelling the falling EAD of a five-year amortising loan cuts lifetime ECL from 30,785 to 19,325, by 37%.

At a glance

Measures
Amount owed at the time of default
Amortising loans
Falls with scheduled repayments
Prepayments
Reduce expected EAD further
Accrued interest
Included
Revolving facilities
Drawn + CCF x undrawn
Excel
EAD and CCF calculator
Exposure at default (EAD)Measures: Amount owed at the time of default; Amortising loans: Falls with scheduled repayments; Prepayments: Reduce expected EAD further; Accrued interest: Included; Revolving facilities: Drawn + CCF x undrawn; Excel: EAD and CCF calculator.KEY FACTS AT A GLANCEExposure at default (EAD)MeasuresAmount owed at the timeof defaultAmortising loansFalls with scheduledrepaymentsPrepaymentsReduce expected EADfurtherAccrued interestIncludedRevolving facilitiesDrawn + CCF x undrawnExcelEAD and CCF calculatorTax BakersExposure at default (EAD)Measures: Amount owed at the time of default; Amortising loans: Falls with scheduled repayments; Prepayments: Reduce expected EAD further; Accrued interest: Included; Revolving facilities: Drawn + CCF x undrawn; Excel: EAD and CCF calculator.KEY FACTS AT A GLANCEExposure at default (EAD)MeasuresAmount owed at the time of defaultAmortising loansFalls with scheduled repaymentsPrepaymentsReduce expected EAD furtherAccrued interestIncludedRevolving facilitiesDrawn + CCF x undrawnExcelEAD and CCF calculatorTax Bakers
Key facts at a glance, as set out in this guide.

What is exposure at default?

The gross carrying amount expected at the moment of default, plus any accrued interest and expected further drawings, less expected repayments before then. It is the third ECL parameter: ECL = PD x LGD x EAD. For a 12-month ECL on a bullet loan, EAD is simply the balance; for lifetime ECL on an amortising loan, it is a profile that changes every year.

Exposure at default for an amortising loan

A 5-year loan of 1,000,000 at 8% is repaid in equal annual instalments of 250,456. The lender expects 5% of the remaining balance to be prepaid each year. The annual PD is 2% and the LGD 40%.

YearScheduled balance at startExpected EAD, with prepaymentsECL, amortisingECL if treated as a bullet
11,000,0001,000,0007,4077,407
2829,544788,0665,2976,722
3645,451582,5193,5536,099
4446,630382,9302,1195,534
5231,904188,8879495,022
Lifetime19,32530,785
Expected EAD by yearExpected EAD by year1,000,0001,000,000Year 11,000,000788,066Year 21,000,000582,519Year 31,000,000382,930Year 41,000,000188,887Year 5Bullet loanAmortising with prepayments
The exposure that can default shrinks every year.

Treating the loan as if the full 1,000,000 were outstanding for five years would overstate lifetime ECL by 11,459. The Amortising EAD sheet of the EAD and CCF calculator (Excel) reproduces this schedule.

Why do prepayments matter?

A borrower who repays early cannot default later, so prepayments shorten the expected life and reduce EAD in later years. IFRS 9 requires the expected life to reflect prepayment expectations, based on behaviour observed for similar loans, which is especially important for mortgages, where prepayment rates are high and vary with interest rates.

Is accrued interest included in EAD?

Yes. The gross carrying amount includes interest accrued under the effective interest method, and a defaulting borrower usually stops paying before the default is recognised, so a few months' unpaid interest typically adds to EAD. Some lenders add an estimate of arrears built up between the last payment and the point of default.

How is EAD estimated for revolving facilities?

For overdrafts, credit cards and revolving credit facilities, borrowers often draw more as they approach default. EAD = drawn balance + credit conversion factor x undrawn limit. A facility with 400,000 drawn of a 1,000,000 limit and a 60% conversion factor has an EAD of 760,000. See credit conversion factors.

What is the EAD of a financial guarantee?

For a financial guarantee the lender has issued, EAD is the amount it expects to pay if the guaranteed party defaults, usually the guaranteed debt outstanding at that time, which may itself be amortising. Companies that guarantee a subsidiary's bank loan measure ECL on that basis in their separate financial statements.

What is EAD in stage 3?

Once a loan has defaulted, there is no longer a projection to make: EAD is the gross carrying amount at the reporting date, including accrued interest, and ECL depends on the expected recoveries, so LGD becomes the key estimate.

What are common EAD mistakes?

Using today's balance for every future year of an amortising loan; ignoring prepayments, which matter most for mortgages; leaving out undrawn limits on revolving facilities; and using the short contractual notice period of credit cards instead of the period the lender is actually exposed.

How long is the EAD profile?

For most loans, the maximum contractual period, including extension options the borrower controls. For revolving facilities such as credit cards that can be cancelled at short notice but in practice are not, IFRS 9 requires the period over which the lender is exposed to credit risk in practice, which can be several years.

Where to go next

See loss given default, probability of default and how to calculate ECL.

Need help applying the standards?

Our Chartered Accountants help finance teams and students apply IFRS and US GAAP to real transactions.

Questions people ask

What is exposure at default?

The amount a borrower is expected to owe at the time of default, including accrued interest and expected drawings, after expected repayments.

How do you calculate EAD for an amortising loan?

Project the scheduled balance for each future period, adjusted for expected prepayments and accrued interest.

How is EAD calculated for a credit card or overdraft?

Drawn balance plus a credit conversion factor applied to the undrawn limit.

Why does EAD matter for lifetime ECL?

Using today's balance for every future year overstates lifetime ECL for loans that are being repaid.

Sources

Every fee, date and rule on this page was taken from these official and primary sources.

  1. IFRS Foundation: IFRS 9 Financial Instruments

Rules and fees change. If you are reading this long after October 4, 2026, confirm the figures with the source before you rely on them.

More in ECL

This guide is general information. It is not tax or legal advice for your situation.